Business Meeting,
Sutherlin
Rally
3-19-11
The meeting was
called to order at 6:30 pm by Co-Presidents, Gina Masciantonio and Marilyn
Nichols. The main purpose was to approve our 2011 budget. Our September
meeting will serve this purpose in the future.
There
were no minutes available to review for approval at this meeting. Secretary Barb Pace followed up this meeting with an email to members
asking them to approve/correct the minutes by email.
Minutes from last Fall’s meeting have been posted on our website since Nov. 2011.
Reminder to call Bandon-by-the-Sea RV
Park by April 1 to reserve a site for our April Rally and let hosts Dee Hamer or Dottie Allen know if
you are interested in the lapidary class offered by then.
Cost of the class is $20.
June
Willoughby (our new Treasurer) reviewed the 2010 budget.
The 2010 ending balance was $2,650.10. She noted that no
web hosting fees had been paid so we would likely need to pay for 2 years, this year. We do not need to pay to register our name since our club is not for
profit. Our Chapter Logo is trademarked. Tully Strong moved to approve this review and was seconded by Pam
Mayne. Members present voted to approve.
June
then reviewed our 2011 budget. Expenses were projected to
be $1225 and income projected at $600 (mostly from membership fees) with a final balance projected to be
$2144.86. Shirley Mahan moved to approve this budget with
the $250 to RVW National Board to help offset Convention expenses removed, seconded by Pam
Mayne. Beckey Beckey moved to approve the amended budget
and Pam Mayne seconded this. Members present voted to
approve.
Gina
Masciantonio made door hangers for our rigs that she sold for an $80 fundraiser.
Sheridan Designs will not be used for
clothing in the future. We will get our master logo back
from them and give it to Sports Imaging Apparel. They will
charge no shipping to Convention. Members can order single
items from them online.
Lori
Singels was thanked for her solo work on our 2011 Sites.
Janet
Horton-Payne, chairperson of our 2012 Site Committee, talked about the increasing Park fees and gas
prices. The Committee will concentrate on locations in
Western Oregon with one in the north and one in the south.
She asked for a vote of those present to see if there was any interest in having a Rally during the week
when fees might be less.
Pam
Mayne will relieve Sandy Brown from her long time duties as New Host Mentor.
Pam
Mayne moved to adjourn the meeting, seconded by Tully Stong. Members voted to approve at 7:45 pm.
Respectfully
Submitted
Barb
Pace
2011 Budget
Income:
Amount
Annual Dues
$360.00
New member fees 40.00
Donations
100.00
Other Income
100.00
TOTAL INCOME:
$600.00
Expenses:
Office Expense
$100.00
Event Expenses
Meals Served (breakfast items)
200.00
Club House Rental 160.00
Other Event Supplies 50.00
Refund deposit $ from
2010 59.76
2
Other Expenses
Website 120.00*
Chapter Name
Registration(Oregon) 0.00
Bank Charges/Checks 20.00
Chapter Logo Items &
Brochures 100.00
Other Misc. Items 75.00
Other-donation Nat’l Board
expenses 0.00#
Other-educational
seminars/outings 150.00
TOTAL EXPENSES $1034.76
TOTAL INCOME $600.00
Beginning Balance
$2709.86
+Total Income 600.00
-Total Expenses
1034.76
Ending Balance
$2275.10
* Website is normally $60 but was not paid in 2010.
It is expected to be back to $60 for 2012.
# Natl. Board Donation was $250 but has been temporarily suspended for further thought and
discussion.
Budget Accepted as amended at Sutherlin Rally by unanimous vote of those present.
3/19/11
ORVW 2010 Budget Report
Income:
2010 Budget
Actual
Difference
Annual Dues $360.00 $340.00 $-20.00
New member fees 30.00
90.00
60.00
Donations
100.00
124.00
24.00
Other Income
50.00
363.00
313.00
TOTAL INCOME: $540.00 $917.00 $377.00
Expenses:
Office Expense $100.00
$58.22
$41.78
Event Expenses
Meals Served (breakfast items)
200.00 92.55 107.45
Club House Rental 0.00 0.00 0.00
Other Event Supplies 100.00 66.63 33.37
Other Expenses
Website 60.00 0.00 60.00
Chapter Name Reg.
(Oregon) 50.00 0.00 50.00
Bank Charges/Checks 0.00 0.00 0.00
Chapter Logo Items &
Brochures 100.00 50.00 50.00
Chapter Logo Trademark
Reg. 0.00
50.00 -50.00
Other Misc. Items 0.00 0.00 0.00
Other-donation Nat’l Board
250.00 241.25 8.75
Other-ed.
seminars/outings
150.00 0.00 150.00
TOTAL EXPENSES $1010.00 $558.65 451.35
Balance 1/4/10 $2291.75
+Income
917.00
-Expenses
558.65
Balance as of 12/31/10 $2650.10*
Actual bank balance on 12/31/10 was $2709.86 due to
funds not disbursed back to member(s) for a rally not attended and a double payment. Those funds ($59.76) were disbursed on 1/28/2011 and do balance the
account.
Accepted at meeting on 3/19/11 at RV Haven, Sutherlin,
OR.
ORVW 2009 PROPOSED
BUDGET
April 2009
INCOME:
AMOUNT:
Annual Dues
$ 360.00
New Member Fees
$ 20.00
Donations
$ 30.00
Other Income
$ 50.00
TOTAL INCOME
$ 460.00
EXPENSES:
Office Expense
$ 100.00
Event Expense
a. Meals served (breakfast) $
400.00
b. Other Event Expenses
$ 50.00
Website
$ 60.00
Chapter Name Regist.
$ 50.00
Chapter Logo Items & Brochures $ 100.00
Donation Nat’l Board
$ 50.00
Educational Seminars/outings $
150.00
TOTAL EXPENSES
$960.00
TOTAL NET INCOME
<$500.00>
BEGINNING BALANCE
$ 1251.00
+ TOTAL INCOME
$ 460.00
- TOTAL EXPENSES
< 960.00>
ENDING BALANCE
$ 751.00