| |
ORVW 2008 BUDGET
Date: April, 2008
|
INCOME:
|
AMOUNT:
|
|
Annual dues
|
$ 415.00
|
|
New member fees
|
30.00
|
|
Donations
|
100.00
|
|
Other income
|
100.00
|
|
|
|
|
Total
Income
|
$
645.00
|
|
|
|
|
EXPENSES:
|
AMOUNT:
|
|
Office expense
|
$ 200.00
|
|
Event expenses:
|
|
|
a.
Meals served(breakfast items)
|
400.00
|
|
b. Club house rental
|
100.00
|
|
c. Other event supplies
|
50.00
|
|
Other expenses:
|
|
|
a. Website
|
60.00
|
|
b. Chapter Name Registration(
Oregon)
|
50.00
|
|
c. Bank charges/checks
|
20.00
|
|
d. Chapter Logo items &
Brochures
|
200.00
|
|
e. Other Misc.
|
75.00
|
|
f.
Other-donation Nat’l Board expenses
|
50.00
|
|
g.
Other-Educational Seminars/Outings
|
200.00
|
|
|
|
|
Total
Expenses
|
1405.00
|
|
Total
Net Income
|
-760.00
|
|
|
|
|
Beginning Balance
|
$2011.01
|
|
+Total Income
|
+
645.00
|
|
Less Total Expenses
|
-1405.00
|
|
Ending Balance
|
$1251.00
|
|
|
|
|
|